Input Parameters:
Financial Summary
📊 After Repair Value
220,000
💰 Acquisition Costs
11,000
🔨 Repair Costs
85,000
🏦 Finance Cost
12,936
📅 Carrying Costs
3,150
⚠️ Cost Over Runs
8,500
🏷️ Selling Costs
8,800
📝 Closing Title + Attorney/Other
5,000
✨ Desired Profit
50,000
💵 Cost + Profit
184,386
🎯 Maximum Offer
35,614